SAMPLE COMPUTATION FOR LAS VERANDAS VILLAS 
REDWOOD HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 1,900,000.00 AND UP 

Typical Selling Price	1,900,000.00
Legal & Miscellaneous Fee	Php 85,500.00
Total Contract Price	Php 1,985,500.00
Loanable Amount	Php 1,520,000.00
DP/Equity Payment	Php 465,500.00
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 445,500.00
Monthly Equity Payment  - Payable within 12 mos.	37,125.00
Monthly Amortization  (Excluding MRI/Fire)
6 years to pay with 18% interest	Php 34,667.84
10 years to pay with 21% interest	Php 30,389.61