SAMPLE COMPUTATION FOR LANCASTER RESIDENCES
MANOR B HOUSE MODEL

PAG-IBIG FINANCING SCHEME
(INNER LOT)

PRICE RANGE: P 550, 000.00 up to P 999,999.00

Typical Selling Price	Php 725,000.00
Legal & Miscellaneous Fee	Php 87,000.00
Total Contract Price	Php 812,000.00
Loanable Amount	Php 750,000.00
DP/Equity Payment	Php 62,000.00
Less: Reservation Fee	Php 7,500.00
Net Equity	Php 54,500.00
Monthly Equity Payment  - payable within 9 mos. with 0%	Php 4,541.67
Monthly Amortization
5 years to pay with 10.5% interest	Php 14,850.90
10 years to pay with 10.5% interest	Php 8,708.14
15 years to pay with 10.5% interest	Php 6,741.21
20 years to pay with 10.5% interest	Php 5,814.74
25 years to pay with 10.5% interest	Php 5,300.84
30 years to pay with 10.5% interest	Php 4,989.77

 

CASH PAYMENT SCHEME 
(INNER LOT) 
(Legal & Miscellaneous Fees and Reservation Fee not included in the computation of the discount)

PRICE RANGE: P 550, 000.00 up to P 999,999.00

Typical Selling Price	Php 725,000.00
Less: Reservation Fee	Php 20,000.00
Selling Price Net of Reservation Fee	Php 705,000.00
10% Discount within 7 days  from the date of reservation	Php 634,500.00
9.5% Discount within 8 to 30 days  from the date of reservation	Php 638,025.00
9% Discount within 31 to 60 days  from the date of reservation	Php 641,550.00
8.5% Discount within 61 to 90 days  from the date of reservation	Php 648,600.00