SAMPLE COMPUTATION FOR LANCASTER VILLAGES
HAVEN HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

Typical Selling Price	Php 1,700,000.00
Total Contract Price	Php 1,985,500.00

Loanable Amount	Php 1,389,850.00
DP/Equity Payment	Php 595,650.00
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 575,650.00
Monthly Equity Payment - Payable within 30 mos.	19,188.33

Monthly Amortization (Excluding MRI/Fire)
5 years to pay with 18% interest	Php 35,293.05
10 years to pay with 21% interest	Php 27,787.50

Typical Selling Price	Php 1,700,000.00
Total Contract Price	Php 2,052,000.00

Loanable Amount	Php 1,641,600.00
DP/Equity Payment	Php 410,400.00
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 390,400.00
Monthly Equity Payment - payable within 24 mos.	Php 16,266.67

Monthly Amortization • Bank Financing computation is base on your bank of choice and subject to the bank’s requirements • Bank’s prevailing interest at point of takeout shall apply • Indicative interest rate shall be used in computing for monthly amortization
15 years to pay with 10.5% interest	Php 18,146.23
20 years to pay with 10.5% interest	Php 16,389.40