SAMPLE COMPUTATION FOR LANCASTER VILLAGES 
COLLEEN HOUSE MODEL

IN-HOUSE FINANCING SCHEME
(INNER LOT)

PRICE STARTS AT PHP 1,400,000.00 AND UP 

Typical Selling Price	Php 1,400,000.00
Total Contract Price	Php 1,556,005.00
Loanable Amount	Php 1,089,203.50
DP/Equity Payment	Php 466,801.50
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 446,801.50
Monthly Equity Payment  - Payable within 30 mos.	14,893.38
Monthly Amortization  (Excluding MRI/Fire)
5 years to pay with 18% interest	Php 27,658.61
10 years to pay with 21% interest	Php 21,776.63

 

BANK FINANCING SCHEME 
(INNER LOT)

PRICE STARTS AT PHP 1,400,000.00 AND UP

Typical Selling Price	Php 1,400,000.00
Total Contract Price	Php 1,608,120.00
Loanable Amount	Php 1,286,496.00
DP/Equity Payment	Php 321,624.00
Less: Reservation Fee	Php 20,000.00
Net Equity	Php 301,624.00
Monthly Equity Payment  - payable within 24 mos.	Php 12,567.67
Monthly Amortization • Bank Financing computation is base on your bank of choice and subject to the bank’s requirements  • Bank’s prevailing interest at point of takeout shall apply  • Indicative interest rate shall be used in computing for monthly amortization
15 years to pay with 10.5% interest	Php 14,220.91
20 years to pay with 10.5% interest	Php 12,844.12